INTERIM REPORT, NOVEMBER 1, 2005 - JULY 31, 2006
SALES AND EARNINGS
During the period November 1, 2005 − July 31, 2006,
consolidated sales of the Viking Line Group totalled 299.91 million euro (year-earlier
period: 283.38 million euro). Operating profit was EUR 7.21 M (0.53).
Consolidated profit before taxes totalled EUR 7.61 M (-0.02). Profit after taxes
was EUR 5.31 M (-0.56), equivalent to 1.8 per cent of sales.
Consolidated sales rose by 5.8 per cent, which shows the
market’s confidence in Viking Line, but is also a consequence of more service
days. Net sales revenue per passenger was at the
same level as during the first nine months of fiscal 2004/2005. Repair and
maintenance costs were lower during the report period, while bunker (vessel
fuel) costs were substantially higher than in the year-earlier period.
TRAFFIC AND VOLUME
The Group’s vessels served the same main routes as during
2004/2005.
During the first nine months of fiscal 2005/2006, the number
of passengers on the Group’s vessels totalled 4,180,213. This was 4.6 per cent
higher than in the year-earlier period. Viking Line’s cargo volume rose by 4.0
per cent to 66,573 cargo units.
INVESTMENTS AND FINANCING
The Group’s investments totalled EUR 9.76 M (2.26). On July
31, 2006, the equity/assets ratio was 55.5 per cent, compared to 52.3 per cent
on the same date in 2005.
At the end of July 2006, the Group’s liquid assets amounted
to EUR 41.70 M (32.96). Net cash flow from business operations amounted to EUR
19.03 M (6.19).
ORGANISATION AND PERSONNEL
The average number of Group employees was 2,892 (2,881). Of
these, 2,063 (1,730) worked for the parent company. Land-based personnel
totalled 720 (730) and shipboard personnel 2,172 (2,151).
CHANGES IN ACCOUNTING PRINCIPLES
Viking Line will issue its first report in compliance with
International Financial Reporting Standards (IFRS) starting with the financial
statements for the 2005/2006 fiscal year, with comparative figures for 2004/2005
based on a transition date of November 1, 2004. When reporting in compliance
with IFRS, it is customary in Viking Line’s industry to recognize a residual
value when drafting depreciation plans for vessels. Viking Line will also
introduce estimated residual values for the Group’s vessels when establishing
depreciation plans in compliance with IFRS.
When reporting in compliance with Finnish Accounting
Standards (FAS), the depreciation plans for vessels have been changed to reflect
the same principle that will be applied when reporting in compliance with IFRS.
The planned carrying amount (book value) on November 1, 2004 is unchanged, while
an estimated residual value at the end of the useful life of vessels has been
taken into account when calculating depreciation. For this reason, planned
depreciation for the remaining estimated useful life of the vessels has been
recalculated. The estimated useful life of the vessels has not been changed.
Figures for the comparative year have been recalculated in compliance with the
new principles, leading to a reduction of EUR 2.00 M in planned depreciation for
the comparative period. Tax expenses in the comparative year attributable to
profit for the period have been adjusted by EUR 0.55 M due to the changes in
accounting principles.
An account of the consequences of the transition to IFRS will
be published in conjunction with the Group’s press release on results for fiscal
2005/2006.
OUTLOOK FOR THE FULL 2005/2006 FISCAL YEAR
The earnings improvement achieved during the first nine
months of fiscal 2005/2006 is expected to affect full fiscal year earnings in
such a way that they will be better than fiscal 2004/2005 earnings.
The Interim Report is unaudited.
The Group’s press release on results for fiscal 2005/2006 will be published
on December 21, 2006.
CONSOLIDATED SUMMARY
INCOME STATEMENT, EUR M |
Nov
2005
- Jul 2006 |
Nov
2004
- Jul 2005 |
Nov
2004
- Oct 2005 |
| Sales |
299.91 |
283.38 |
382.69 |
| Other operating revenues |
0.29 |
0.34 |
0.43 |
| Other operating expenses |
279.49 |
270.14 |
360.44 |
| Depreciation/amortization |
13.50 |
13.05 |
17.76 |
| Operating profit/loss |
7.21 |
0.53 |
4.92 |
| Financial items |
0.40 |
-0.55 |
-0.80 |
| Profit/loss before taxes |
7.61 |
-0.02 |
4.11 |
| Income tax on actual operations |
-2.30 |
-0.55 |
-3.11 |
| Change in deferred taxes |
- |
- |
1.78 |
| Minority share |
0.00 |
0.00 |
0.00 |
| Net profit/loss for the period |
5.31 |
-0.56 |
2.79 |
CONSOLIDATED SUMMARY
BALANCE SHEET, EUR M |
Jul 31, 2006 |
Jul 31, 2005 |
Oct
31, 2005 |
| ASSETS |
| Fixed assets |
| Intangible assets |
0.94 |
0.51 |
0.51 |
| Group goodwill |
0.29 |
0.40 |
0.37 |
| Tangible assets |
161.21 |
166.38 |
165.35 |
| Shares and participations |
0.09 |
0.10 |
0.10 |
| Current and financial assets |
|
|
|
| Current assets |
8.52 |
8.19 |
8.38 |
| Receivables |
30.85 |
33.30 |
23.85 |
| Cash and bank balances |
41.70 |
32.96 |
38.89 |
| Total assets |
243.60 |
241.84 |
237.45 |
| |
| SHAREHOLDERS EQUITY AND LIABILITIES |
| Shareholders' equity |
| Share capital |
1.82 |
1.82 |
1.82 |
| Legal and share premium reserve |
0.02 |
0.02 |
0.02 |
| Share of accumulated appropriations |
93.17 |
98.23 |
93.17 |
| Other shareholders' equity |
40.10 |
26.40 |
34.80 |
| Minority share |
0.03 |
0.03 |
0.03 |
| Deferred tax liability |
33.04 |
34.82 |
33.04 |
| Long-term liabilities |
8.94 |
17.67 |
15.50 |
| Current liabilities |
66.47 |
62.85 |
59.07 |
| Total shareholders' equity and liabilities |
243.60 |
241.84 |
237.45 |
| PLEDGED ASSETS AND OTHER CONTINGENT LIABILITIES, EUR M |
| Assets pledged for own debt |
29.92 |
29.93 |
29.50 |
| Leasing liabilities |
0.67 |
0.76 |
0.76 |
STATEMENT OF CHANGES
IN FINANCIAL POSITION, EUR M |
Nov
2005
- Jul 2006 |
Nov
2004
- Jul 2005 |
Nov
2004
- Oct 2005 |
| Net cash flow from business
operations |
19.03 |
6.19 |
17.99 |
| Cash flow from capital spending |
-9.69 |
-2.12 |
-5.77 |
| Financial items |
|
|
|
| Increase in long-term
liabilities |
0.28 |
0.16 |
0.19 |
| Decrease in long-term
liabilities |
-6.79 |
-6.73 |
-8.98 |
| Change in long-term
receivables |
0.01 |
0.03 |
0.03 |
| Dividend to shareholders |
- |
-10.80 |
-10.80 |
| Translation difference |
-0.03 |
0.09 |
0.09 |
| Total financial items |
-6.52 |
-17.25 |
-19.48 |
| Change in liquid assets |
2.81 |
-13.18 |
-7.26 |
| Liquid assets at the beginning of
the period |
38.89 |
46.15 |
46.15 |
| Liquid assets at the end of the
period |
41.70 |
32.96 |
38.89 |
| FINANCIAL RATIOS AND STATISTICS |
Nov
2005
- Jul 2006 |
Nov
2004
- Jul 2005 |
Nov
2004
- Oct 2005 |
| Earnings per share, EUR |
0.49 |
-0.05 |
0.26 |
| Shareholders' equity per share, EUR |
12.51 |
11.71 |
12.02 |
| Equity/assets ratio |
55.5% |
52.3% |
54.7% |
| |
|
|
|
| Investments, EUR M |
9.76 |
2.26 |
5.93 |
| - as a percentage of sales |
3.25% |
0.80% |
1.55% |
| |
|
|
|
| Passengers |
4,180,213 |
3,994,509 |
5,372,645 |
| Cargo units |
66,573 |
64,014 |
87,293 |
| |
|
|
|
| Average number of employees, full time equivalent |
2,892 |
2,881 |
2,886 |
When rounding off items to the nearest EUR 1,000,000, rounding-off differences of EUR ± 0.01 M have
occurred.
Mariehamn, Åland, September 14, 2006
VIKING LINE ABP
The Board of Directors
Back
|