INTERIM REPORT, NOVEMBER 1, 2003 - JULY 31, 2004
SALES AND EARNINGS
During the period November 1, 2003-July 31, 2004, the
consolidated sales of the Viking Line Group totalled 285.34 million euro (year-earlier
period: 299.21 million euro). Operating profit was EUR 12.17 M (21.68).
Consolidated profit before taxes totalled EUR 11.73 M (21.12). Profit after
taxes was EUR 12.20 M (14.82).
Due to lower passenger volume and somewhat lower net sales revenues
per passenger, the Group’s sales fell and operating profit was lower than in the
same period of fiscal 2002/2003. Net sales revenues per passenger declined due
to the adjustment of shipboard prices for those goods on which the price level
was affected by the lowering of the tax level in Finland and by Estonia’s
accession to the European Union (EU).
Cargo revenues rose due to the increased number of sailings
between Helsinki (Finland) and Tallinn (Estonia).
The Finnish Parliament’s decision to lower the corporate
income tax level from 29 per cent to 26 per cent beginning on January 1, 2005
has been taken into account when calculating deferred tax liability. This tax
cut, which has been credited to revenues, exceeds the tax for the report period.
As a consequence, profit after taxes is higher than profit before taxes.
TRAFFIC AND MARKET CONDITIONS
The Group’s vessels served the same main routes as during
2002/2003. Starting in September 2003, the Cinderella was placed in cruise
service on the Stockholm (Sweden)-Mariehamn (Åland Islands) route. The vessel
previously provided cruises between Helsinki and Tallinn. During the peak
summer season, the Cinderella made eight cruises between Stockholm and Riga (Latvia).
In the summer of 2003, the vessel made nine cruises between Helsinki and Riga.
Since mid-August 2003, the Rosella has operated in scheduled service between
Helsinki and Tallinn. The vessel previously provided cruise service between
Stockholm and Mariehamn.
During the first nine months of fiscal 2003/2004, the number
of passengers on the Group’s vessels totalled 3,772,742. This was 1.2 per cent
lower than in the year-earlier period. Total passenger volume in Viking Line’s
service area rose by 2.6 per cent compared to the year-earlier period. Viking
Line’s cargo volume rose by 6.4 per cent to 61,577 cargo units.
During the period, Viking Line increased its passenger volume
and market share in Sweden-Åland Islands (Finland)-Finnish mainland services.
Placing the Cinderella in cruise service from Stockholm led to a sharp rise in
the number of passengers from Sweden. On the Helsinki-Tallinn route, however,
passenger volume declined while cargo volume rose. Viking Line’s share of
passenger traffic in its entire service area totalled 31.4 per cent (32.6). Its
market share on each respective route was as follows: Helsinki-Stockholm, 42.1 per cent (42.8); Turku (Finland)-Stockholm/Kapellskär
(Sweden), 42.0 per cent (43.8); services to the Åland Islands, 48.7 per cent
(41.1); and Helsinki-Baltic countries 13.2 per cent (20.5). Viking Line’s share
of the cargo market on its routes totalled 20.4 per cent (21.0).
INVESTMENTS AND FINANCING
The Group’s investments during the report period totalled
EUR 5.16 M (5.25). On July 31, 2004, the equity/assets ratio was 52.5 per cent,
compared to 51.7 per cent on the same date last year.
On July 31, 2004, the Group’s liquid assets amounted to EUR
36.52 M (48.30). Net cash flow from business operations amounted to EUR 22.59 M
(30.98).
On May 18, 2004, Viking Line acquired a majority of the
shares in Sundqvist Buss Ab, which provides scheduled service and organises bus
trips using twelve buses based in Åland. The company has been included in the
consolidated financial statements beginning with May 2004.
ORGANISATION AND PERSONNEL
On May 17, 2004, the Board of Directors decided to draft a
plan for a merger of the wholly-owned subsidiary Viking Line Marketing Ab Oy
with the parent company, Viking Line Abp.
The average number of Group employees during the report
period was 2,806 (2,832). Of these, 1,734 (2,145) worked for the parent company.
Land-based personnel totalled 694 (689) and shipboard personnel totalled 2,112
(2,143).
OUTLOOK FOR THE FULL 2003/2004 FISCAL YEAR
The changes in the rules on personal imports of taxed
alcoholic beverages, the enlargement of the EU, the lowering of Finnish excise
taxes on alcoholic beverages and the increased competition in Viking Line’s
service area are expected to have an adverse impact on the Group’s earnings. The
Group therefore estimates that its fiscal 2003/2004 earnings will be lower than
the preceding fiscal year’s earnings.
This Interim Report is unaudited.
The Group’s press release on its results for the 2003/2004
fiscal year will be published on December 21, 2004.
CONSOLIDATED SUMMARY
INCOME STATEMENT, EUR M |
Nov
2003
- Jul 2004 |
Nov
2002
- Jul 2003 |
Nov
2002
- Oct 2003 |
| Sales |
285.34 |
299.21 |
397.79 |
| Other operating revenues |
0.29 |
0.67 |
0.76 |
| Other operating expenses |
257.95 |
263.50 |
355.79 |
| Depreciation |
15.51 |
14.70 |
19.82 |
| Operating profit |
12.17 |
21.68 |
22.94 |
| Financial items |
-0.45 |
-0.56 |
-0.30 |
| Profit before taxes |
11.73 |
21.12 |
22.63 |
| Income tax on actual operations |
-3.53 |
-6.30 |
-8.14 |
| Change in deferred tax liability |
4.00 |
0.00 |
1.33 |
| Minority share |
0.00 |
0.00 |
0.00 |
| Net profit for the period |
12.20 |
14.82 |
15.82 |
CONSOLIDATED SUMMARY
BALANCE SHEET, EUR M |
Jul 31, 2004 |
Jul 31, 2003 |
Oct
31, 2003 |
| ASSETS |
| Fixed assets |
| Intangible assets |
0.36 |
0.35 |
0.34 |
| Goodwill |
0.50 |
0.00 |
0.00 |
| Tangible assets |
182.80 |
193.85 |
193.38 |
| Shares and participations |
0.10 |
0.04 |
0.04 |
| Current and financial assets |
|
|
|
| Current assets |
8.35 |
8.64 |
8.95 |
| Receivables |
32.57 |
30.49 |
24.02 |
| Cash and bank balances |
36.52 |
48.30 |
47.28 |
| Total assets |
261.21 |
281.68 |
274.01 |
| |
| SHAREHOLDERS EQUITY AND LIABILITIES |
| Shareholders' equity |
| Share capital |
1.82 |
1.82 |
1.82 |
| Legal reserve |
0.02 |
0.02 |
0.02 |
| Share of accumulated appropriations |
99.76 |
103.02 |
103.03 |
| Other shareholders' equity |
35.56 |
40.68 |
41.70 |
| Minority share |
0.03 |
0.00 |
0.00 |
| Deferred tax liability |
36.83 |
42.08 |
40.74 |
| Long-term liabilities |
26.32 |
34.90 |
32.80 |
| Current liabilities |
60.87 |
59.16 |
53.91 |
| Total shareholders' equity and liabilities |
261.21 |
281.68 |
274.01 |
| PLEDGED ASSETS AND OTHER CONTINGENT LIABILITIES, EUR M |
| Assets pledged for own debt |
44.31 |
58.44 |
43.82 |
| Leasing liabilities |
0.83 |
0.73 |
0.68 |
STATEMENT OF CHANGES
IN FINANCIAL POSITION, EUR M |
Nov
2003
- Jul 2004 |
Nov
2002
- Jul 2003 |
Nov
2002
- Oct 2003 |
| Net cash flow from business
operations |
22.59 |
30.98 |
36.67 |
| Cash flow from capital spending |
-5.07 |
-5.17 |
-9.79 |
| Financial items |
|
|
|
| Increase in long-term
liabilities |
0.07 |
0.00 |
0.00 |
| Decrease in long-term
liabilities |
-6.73 |
-6.73 |
-8.83 |
| Change in long-term
receivables |
-0.03 |
0.03 |
0.04 |
| Dividend to shareholders |
-21.60 |
-14.58 |
-14.58 |
| Translation difference |
0.02 |
0.01 |
0.01 |
| Total financial items |
-28.27 |
-21.27 |
-23.36 |
| Change in liquid assets |
-10.76 |
4.54 |
3.52 |
| Liquid assets at the beginning of
the period |
47.28 |
43.76 |
43.76 |
| Liquid assets at the end of the
period |
36.52 |
48.30 |
47.28 |
| FINANCIAL RATIOS AND STATISTICS |
Nov
2003
- Jul 2004 |
Nov
2002
- Jul 2003 |
Nov
2002
- Oct 2003 |
| Earnings per share, EUR |
1.13 |
1.37 |
1.47 |
| Shareholders' equity per share, EUR |
12.70 |
13.48 |
13.57 |
| Equity/assets ratio |
52.5% |
51.7% |
53.5% |
| |
|
|
|
| Investments, EUR M |
5.16 |
5.25 |
9.86 |
| - as a percentage of sales |
1.81% |
1.75% |
2.48% |
| |
|
|
|
| Passengers |
3,772,742
|
3,816,901 |
5,038,680 |
| Cargo units |
61,577 |
57,888 |
78,524 |
| |
|
|
|
| Average number of employees, full time equivalent |
2,806 |
2,832 |
2,822 |
When rounding off items to the nearest EUR 1,000,000, rounding-off differences of EUR ± 0.01 M have
occurred.
Mariehamn, Åland, September 9, 2004
VIKING LINE ABP
The Board of Directors
Back
|